ContID   265414   EST NO  0001

Date:08/26/2026

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 265414 Estimate Number 0001 Estimate Type DRAFT_PROGRESS
District Office SOMERSET (08340)  Phelps, Lindsey B.

Contractor KAY & KAY CONTRACTING LLC MARS ADDR SN 0
P O BOX 2478
LONDON , KY , 40743
Pay Period 06/04/2026  TO  08/21/2026
Date Approved 08/25/2026
Primary Proj Number BR10210862600
Project No. STP BRZ 9030 (533)
Primary County ROCKCASTLE
Name of Road CR 1086
Description ADDRESS DEFICIENCIES OF CR 1086 OVER ROUND STONE CREEK (102C 00067N)
     
     
Date Let 05/21/2026 Formal Acceptance
Date Awarded 05/27/2026 Date Work Began
Date Contract Executed 06/04/2026 Open To Traffic
Date NTP Issued 06/04/2026 Actual Completion Date

Current Contract Amount

$719,611.94

Total to Date

Prev to Date

This Estimate

Original Amount

$719,611.94

Total Earnings

$7,195.50

$0.00

$7,195.50

Percent Complete

1.00

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$712,416.44

Gross Earnings

$7,195.50

$0.00

$0.00

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$7,195.50

$0.00

7,195.50

Contract Id 265414

Change Order Summary

County ROCKCASTLE
Estimate Nbr 0001 Project Number STP BRZ 9030 (533)
Contractor KAY & KAY CONTRACTING LLC Period 06/04/2026  TO  08/21/2026
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 265414

COMMONWEALTH OF KENTUCKY

County ROCKCASTLE
Contract Type BRRL   BRIDGE REPLACEMENT

TRANSPORTATION CABINET

Primary Project Number BR10210862600
Estimate Nbr 0001 Period 06/04/2026  TO  08/21/2026
Contractor KAY & KAY CONTRACTING LLC
 
Project BR10210862600 Fed/State Project Number STP BRZ 9030 (533) Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project BR10210862600 Fed/State Project Number STP BRZ 9030 (533) Category 0001 PAVING
0005 DGA BASE 00001 TON 104.00 104.000 0.000 0.000 85.00 0.00
0010 ASPHALT SEAL AGGREGATE 00100 TON 2.00 2.000 0.000 0.000 250.00 0.00
0015 ASPHALT SEAL COAT 00103 TON 0.22 0.220 0.000 0.000 2,500.00 0.00
0020 CL2 ASPH BASE 1.00D PG64-22 00212 TON 37.00 37.000 0.000 0.000 400.00 0.00
0025 CL2 ASPH SURF 0.38D PG64-22 00301 TON 13.00 13.000 0.000 0.000 700.00 0.00
0030 ASPHALT MATERIAL FOR TACK 00356 TON 0.14 0.140 0.000 0.000 10.00 0.00
Project BR10210862600 Fed/State Project Number STP BRZ 9030 (533) Category 0002 ROADWAY
0035 DELINEATOR FOR G/R BI DIRECTIONAL WHITE 01987 EACH 8.00 8.000 0.000 0.000 13.00 0.00
0040 BARRICADE-TYPE III 02014 EACH 2.00 2.000 4.000 0.000 4.000 162.00 648.00 648.00
0045 ROADWAY EXCAVATION 02200 CUYD 48.00 48.000 0.000 0.000 200.00 0.00
0050 G/R TERMINAL SECTION NO 1 02360 EACH 1.00 1.000 0.000 0.000 85.00 0.00
0055 G/R END TREATMENT TYPE 7 02371 EACH 3.00 3.000 0.000 0.000 1,875.00 0.00
0060 RIGHT-OF-WAY MONUMENT TYPE 1 02429 EACH 8.00 8.000 0.000 0.000 179.50 0.00
0065 WITNESS POST 02432 EACH 2.00 2.000 0.000 0.000 146.00 0.00
0070 CHANNEL LINING CLASS II 02483 TON 200.00 200.000 0.000 0.000 75.50 0.00
0075 CLEARING AND GRUBBING APPROX LESS THAN 1 ACRE 02545 LS 1.00 1.000 0.000 0.000 31,350.00 0.00
0080 TEMPORARY SIGNS 02562 SQFT 200.00 200.000 105.000 0.000 105.000 19.50 2,047.50 2,047.50
0085 EDGE KEY 02585 LF 16.00 16.000 0.000 0.000 156.25 0.00
0090 FABRIC-GEOTEXTILE CLASS 1 02602 SQYD 200.00 200.000 0.000 0.000 6.70 0.00
0095 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.000 0.000 27,000.00 0.00
0100 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 2.00 2.000 2.000 0.000 2.000 2,250.00 4,500.00 4,500.00
0105 STAKING 02726 LS 1.00 1.000 0.000 0.000 6,500.00 0.00
0110 REMOVE STRUCTURE 02731 LS 1.00 1.000 0.000 0.000 27,000.00 0.00
0115 EROSION CONTROL 21415ND LS 1.00 1.000 0.000 0.000 28,600.00 0.00
0120 G/R STEEL W BEAM-S FACE (7 FT POST) 21802EN LF 137.50 137.500 0.000 0.000 29.00 0.00
0125 MOBILIZATION FOR CONCRETE SURF TREATMENT 26233EC LS 1.00 1.000 0.000 0.000 1,500.00 0.00
Project BR10210862600 Fed/State Project Number STP BRZ 9030 (533) Category 0003 BRIDGE
0130 STRUCTURE GRANULAR BACKFILL 02231 CUYD 261.70 261.700 0.000 0.000 91.10 0.00
0135 ARMORED EDGE FOR CONCRETE 03299 LF 47.00 47.000 0.000 0.000 145.00 0.00
0140 FOUNDATION PREPARATION 08003 LS 1.00 1.000 0.000 0.000 27,000.00 0.00
0145 CYCLOPEAN STONE RIP RAP 08019 TON 399.90 399.900 0.000 0.000 58.50 0.00
0150 TEST PILES 08033 LF 40.00 40.000 0.000 0.000 136.50 0.00
0155 PRE-DRILLING FOR PILES 08039 LF 160.00 160.000 0.000 0.000 271.00 0.00
0160 PILES-STEEL HP12X53 08046 LF 210.00 210.000 0.000 0.000 117.50 0.00
0165 PILE POINTS-12 IN 08094 EACH 16.00 16.000 0.000 0.000 160.00 0.00
0170 CONCRETE-CLASS A 08100 CUYD 71.90 71.900 0.000 0.000 1,150.00 0.00
0175 CONCRETE-CLASS AA 08104 CUYD 43.50 43.500 0.000 0.000 1,150.00 0.00
0180 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 8,706.00 8,706.000 0.000 0.000 2.86 0.00
0185 PRECAST PC BOX BEAM CB27-48 08664 LF 330.00 330.000 0.000 0.000 450.00 0.00
0190 CONCRETE SEALING 23378EC SQFT 3,200.00 3,200.000 0.000 0.000 2.00 0.00
0195 DEEP BEAM BRIDGE G/R 25099ED LF 132.00 132.000 0.000 0.000 263.85 0.00
Project BR10210862600 Fed/State Project Number STP BRZ 9030 (533) Category 0004 DEMOBILIZATION &/OR MOBILIZATION
0200 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 10,634.66 0.00
SUBTOT

$7,195.50

$7,195.500

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

0.00

$0.000